Group summary

           
SEK millions 2011 2012 2013 2014 2015
Total revenue 27,968 27,388 30,240 33,563 36,417
EBITDA, excluding sale of assets 6,512 7,060 7,947 9,646 10,118
Operating profit 4,578 3,401 3,887 4,865 6,801
Profit/loss from investments in associates 60 18 –51 –5 60
Profit before tax 2,779 1,777 2,148 2,799 4,504
           
Vessels 34,185 40,708 40,956 46,141 46,398
Investment property 25,753 26,658 27,831 29,367 30,617
Other non-current assets 27,494 26,412 28,150 37,070 31,077
Cash and cash equivalents and short-term investments 4,255 3,676 3,747 4,754 3,172
Other current assets 6,909 7,446 7,528 8,485 8,004
Equity including deferred tax liabilities 34,645 34,479 39,214 42,838 47,999
Other provisions 2,332 1,994 1,356 1,335 1,206
Other non-current liabilities 52,382 56,939 55,919 68,422 58,043
Current liabilities 9,237 11,488 11,723 13,222 12,020
           
Total assets 98,596 104,900 108,212 125,817 119,268
           
Operating free cash flow including investments –2,390 –4,872 –1,631 4,375 3,897
           
Number of employees, average 10,242 10,565 11,348 11,231 10,416
Number of vessels1) 106 117 137 151 151
1) Including owned and chartered-in tonnage