Group summary

MSEK 2010 2011 2012 2013 2014
Total revenue 27,150 27,968 27,388 30,240 33,563
EBITDA, excluding assets sales 7,073 6,512 7,060 7,947 9,646
Income from operations 3,558 4,578 3,401 3,887 4,865
Share of associated companies’ results 131 60 18 (51) (5)
Income before tax 2,680 2,779 1,777 2,148 2,799
           
Vessels 28,753 34,185 40,708 40,956 46,141
Investment property 24,148 25,753 26,658 27,831 29,367
Other non-current assets 29,842 27,494 26,412 28,150 37,070
Cash and cash equivalents and short-term investments 5,792 4,255 3,676 3,747 4,754
Other current assets 6,403 6,909 7,446 7,528 8,485
           
Equity including deferred tax liabilities 33,505 34,645 34,479 39,214 42,838
Other provisions 2,580 2,332 1,994 1,356 1,335
Other non-current liabilities 52,176 52,382 56,939 55,919 68,422
Current liabilities 6,677 9,237 11,488 11,723 13,222
           
Total assets 94,938 98,596 104,900 108,212 125,817
           
Cash flow from operating activities 5,065 4,895 5,034 5,017 9,598
Cash flow from investing activities (9,681) (5,579) (11,553) (4,583) (8,313)
Cash flow from financing activities 5,151 559 6,489 (19) 35
Net change in cash and cash equivalents  482 (78) (6) 472 1,453
           
Number of employees, average 9,847 10,242 10,565 11,348 11,231
Number of vessels1) 91 106 117 137 151
1) Including owned and chartered vessels